Gửi bạn tham khảo.
[TABLE="width: 565"]
[TR]
[TD="class: xl23, width: 131"]Số tiền vay[/TD]
[TD="class: xl24, width: 105"] 200,000,000 [/TD]
[TD="class: xl25, width: 110"]đồng[/TD]
[TD="class: xl22, width: 104"][/TD]
[TD="width: 115"][/TD]
[/TR]
[TR]
[TD="class: xl23"]Thời gian[/TD]
[TD="class: xl23, align: right"]60[/TD]
[TD="class: xl25"]tháng[/TD]
[TD="class: xl22"][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="class: xl23"]Lãi suất[/TD]
[TD="class: xl26, align: right"]22%[/TD]
[TD="class: xl25"]năm[/TD]
[TD="class: xl22"][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="class: xl23"]Gốc trả hàng tháng[/TD]
[TD="class: xl24"] 3,333,333 [/TD]
[TD="class: xl25"] [/TD]
[TD="class: xl22"][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD="class: xl22"][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="class: xl27"]Chỉ tiêu[/TD]
[TD="class: xl27"]Gốc trả[/TD]
[TD="class: xl27"]Gốc còn lại[/TD]
[TD="class: xl28"] Lãi tạm tính [/TD]
[TD="class: xl27"]Tổng cộng[/TD]
[/TR]
[TR]
[TD="class: xl29"]Kỳ 1[/TD]
[TD="class: xl30"] 3,333,333 [/TD]
[TD="class: xl30"] 196,666,667 [/TD]
[TD="class: xl31"] 3,666,667 [/TD]
[TD="class: xl30"] 7,000,000 [/TD]
[/TR]
[TR]
[TD="class: xl29"]Kỳ 2[/TD]
[TD="class: xl30"] 3,333,333 [/TD]
[TD="class: xl30"] 193,333,333 [/TD]
[TD="class: xl31"] 3,605,556 [/TD]
[TD="class: xl30"] 6,938,889 [/TD]
[/TR]
[TR]
[TD="class: xl29"]Kỳ 3[/TD]
[TD="class: xl30"] 3,333,333 [/TD]
[TD="class: xl30"] 190,000,000 [/TD]
[TD="class: xl31"] 3,544,444 [/TD]
[TD="class: xl30"] 6,877,778 [/TD]
[/TR]
[TR]
[TD="class: xl29"]Kỳ 4[/TD]
[TD="class: xl30"] 3,333,333 [/TD]
[TD="class: xl30"] 186,666,667 [/TD]
[TD="class: xl31"] 3,483,333 [/TD]
[TD="class: xl30"] 6,816,667 [/TD]
[/TR]
[TR]
[TD="class: xl29"]Kỳ 5[/TD]
[TD="class: xl30"] 3,333,333 [/TD]
[TD="class: xl30"] 183,333,333 [/TD]
[TD="class: xl31"] 3,422,222 [/TD]
[TD="class: xl30"] 6,755,556 [/TD]
[/TR]
[TR]
[TD="class: xl29"]Kỳ 6[/TD]
[TD="class: xl30"] 3,333,333 [/TD]
[TD="class: xl30"] 180,000,000 [/TD]
[TD="class: xl31"] 3,361,111 [/TD]
[TD="class: xl30"] 6,694,444 [/TD]
[/TR]
[TR]
[TD="class: xl29"]Kỳ 7[/TD]
[TD="class: xl30"] 3,333,333 [/TD]
[TD="class: xl30"] 176,666,667 [/TD]
[TD="class: xl31"] 3,300,000 [/TD]
[TD="class: xl30"] 6,633,333 [/TD]
[/TR]
[TR]
[TD="class: xl29"]Kỳ 8[/TD]
[TD="class: xl30"] 3,333,333 [/TD]
[TD="class: xl30"] 173,333,333 [/TD]
[TD="class: xl31"] 3,238,889 [/TD]
[TD="class: xl30"] 6,572,222 [/TD]
[/TR]
[TR]
[TD="class: xl29"]Kỳ 9[/TD]
[TD="class: xl30"] 3,333,333 [/TD]
[TD="class: xl30"] 170,000,000 [/TD]
[TD="class: xl31"] 3,177,778 [/TD]
[TD="class: xl30"] 6,511,111 [/TD]
[/TR]
[TR]
[TD="class: xl29"]Kỳ 10[/TD]
[TD="class: xl30"] 3,333,333 [/TD]
[TD="class: xl30"] 166,666,667 [/TD]
[TD="class: xl31"] 3,116,667 [/TD]
[TD="class: xl30"] 6,450,000 [/TD]
[/TR]
[TR]
[TD="class: xl29"]Kỳ 11[/TD]
[TD="class: xl30"] 3,333,333 [/TD]
[TD="class: xl30"] 163,333,333 [/TD]
[TD="class: xl31"] 3,055,556 [/TD]
[TD="class: xl30"] 6,388,889 [/TD]
[/TR]
[TR]
[TD="class: xl29"]Kỳ 12[/TD]
[TD="class: xl30"] 3,333,333 [/TD]
[TD="class: xl30"] 160,000,000 [/TD]
[TD="class: xl31"] 2,994,444 [/TD]
[TD="class: xl30"] 6,327,778 [/TD]
[/TR]
[/TABLE]